County Profile for Camden - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 79,223,786 Total Charges 378,753,022
Fixed Assets 52,347,664 Contract Allowance 256,031,053
Other Assets 48,656,111 Operating Revenue 122,721,969
Total Assets 180,227,561 Operating Expenses 131,337,086
Current Liabilities 22,142,427 Operating Margin -8,615,117
Long Term Liabilities 49,171,317 Other Income 9,905,797
Total Equity 108,913,817 Other Expense 5,573,797
Total Liabilities and Equity 180,227,561 Net Profit or Loss -4,283,117

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,474 Revenue per Bed $1,478,578 Revenue per Person $122,721,969
Net Margin per Discharge ($1,648) Net Margin per Bed ($103,797) Net Margin per Person ($8,615,117)
Net Profit per Discharge ($819) Net Profit per Bed ($51,604) Net Profit per Person ($4,283,117)
Net Fixed Assets per Discharge $10,013 Net Fixed Assets per Bed $630,695 Net Fixed Assets per Bed $52,347,664
Long Term Debt per Discharge $9,405 Long Term Debt per Bed $592,426 Long Term Debt per Person $49,171,317
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 750 Net Fixed Assets 872 Population Estimate 1,151
Total Revenue 795 Long Term Liabilities 644 Total Patient Discharges 813
Net Margin 2,866 Total Patient Beds 1,053
Net Profit or Loss 3,095

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,391,917 23,963,353 0.7675
31 Intensive Care Unit 6,199,908 8,955,490 0.6923
32 Coronary Care Unit 0 0
43 Nursery 964,876 1,106,938 0.8717
44 Skilled Nursing Care 2,585,678 1,284,850 2.0124
50 Operating Room 10,829,705 33,037,609 0.3278
51 Recovery Room 0 0
52 Labor and Delivery Room 1,217,213 3,844,384 0.3166

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,764,185 13 Nursing Administration 1,244,425
02,03 Captial Related - Movable Equipment 4,978,155 14 Central Services and Supply 546,429
04 Employee Benefits 12,397,953 15 Pharmacy 0
05 Administrative and General 19,059,309 16 Medical Records and Medical Library 3,934,739
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,770,072 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,961,234 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,209,663 20,21,22,23 Education Programs 0
Total General Service Cost Centers 55,866,164

County Profile for Camden - 2013